ROI CALCULATOR

Your range’s ball collection economics

Fill this in together with your NXTektal contact. Every result comes from the numbers and assumptions shown on this page.

1 · Your current operation

What does one hour of range labor cost the facility?

Fully loaded hourly costI only know the base wage

Fully loaded cost per hour

Wage plus payroll taxes, insurance and benefits — what an hour actually costs, not the pay stub.

Days open per year

Hours open per day

How often do employees collect balls?

Times per dayEvery X hours

Collection runs per day

Minutes per collection run

Employees per run

Monthly spend on fuel, maintenance & repairs

Blank means unknown and is left out of the total — it is never counted as $0.

Employees also do separate manual recovery from slopes, fences or hard-to-reach areas

2 · Additional costs optional

A separate crew unloads and handles collected balls

Balls replaced per year

Landed cost per ball

Annual refunds & service credits

Caused by empty dispensers.

Other verified annual cash costs

Baskets sold per year

Optional — enables cost per 1,000 balls.

Balls per basket

Show the savings model (every assumption stays visible and editable)

Preliminary estimate based on the information and assumptions shown. It is not a quote, guarantee, or final operational assessment.

A site assessment replaces every assumption above with measured values from your facility.